负债与股东权益增长率%=本期负债,htmtabletbodytrstyle=background-,…

%算法所得税增长率%=本期所得税,htmtabletbodytrstyle=background-,…

tablersplit=quotquot,别名备注aid=28240a,追加营运资本aid=28241a,与摊销aid=28242a,…

追加营运资本算法追加营运资本=本期营运,度同比报告期营运资本=流动资产-,htmtabletbodytrstyle=background-,htmtabletbodytrstyle=background-,…

算法新增折旧与摊销=固定资产折旧,htmtabletbodytrstyle=background-,htmtabletbodytrstyle=background-,htmtabletbodytrstyle=background-,…

投资算法资本性投资=投资所,htmtabletbodytrstyle=background-,htmtabletbodytrstyle=background-,htmtabletbodytrstyle=background-,…

资产价值算法非核心资产价值=货币资金,htmtabletbodytrstyle=background-,htmtabletbodytrstyle=background-,htmtabletbodytrstyle=background-,…

@实数roic算法roic=noplatic,noplat息前税后利润=ebit*,-所得税税率=ebit-,统一取15%ebit=营业利润,…

@实数roic算法roic=利润总额+,htmtabletbodytrstyle=background-,tbodytablehtm有效税率=所得税0,htmtabletbodytrstyle=background-,…

帐面价值算法ic资本帐面价值=净资产+,htmtabletbodytrstyle=background-,tbodytablehtm付息债务=短期借款,htmtabletbodytrstyle=background-,…